P15-2 liberal property Flow $400,000.00 outgrowth tempo5% WACC 12% value of Operations$6,000,000.00 P15-6Yr1 Yr2Yr 3 Free Cash Flow $80,000.00 $100,000.00 $108,000.00 Growth Rate8%8%8% WACC 12%12%12% prospect Value $2,700,000.00 Value of Brooks Operations $2,410,714.29 P16-11 Beta1 Tax Rate40% Debt200.40 Equity800.60 D/E Ratio25%67% Market Risk support4% Risk Free Rate6% Rd (New Debt Rate)9% Re (Cost of new equity)10.87% EBIT $14.93 Million a)0.870 b)1.21710.870% c)8.682% $103.20 Problem 17-3 a) usable for exchange Securities 128,760 bet Revenue (50,000*.
12*4/12 ) 2,000 Investments 130,760 b)December 31, 2010 Interest due 8,025 Available for bargain Securities 51 Interest Revenue 7,974 gain Interest = 50,000*12%*10/12 5,000 Premium amortization 6/236*2,000 51 Accrued Interest = 110,000*11%*3/12 3,025 7,974 c)December 31, 2010 Available for Sale Portfolio SecuritiesCost middling ValueUnrealized Gain (Loss) Sharapova family Common tenor 37,400 31,800 (5,600) U.S. Government Bonds 110,000 124,700 14,700 McGrath Company Bonds 51,949 58,600 6,651 Total 199,349 215,100 15,751 old securities fair rank enrollment balance0 Securities fair value adjustment 15,751 Securities pleasure ground Value Adjustment (Available for Sale) 15,751 Unrealized attribute Gain or Loss Equity 15,751 d)July 1, 2010 Cash (119,200 + 3,025) 122,225 Available for Sale Securities 110,000 Interest Revenue (110,000*.11*(3/12) 3,025 Gain on Sale of Securities 9,200If y ou want to give rise a full essay, enounce! it on our website: OrderCustomPaper.com
If you want to get a full essay, visit our page: write my paper
No comments:
Post a Comment